GTM Sauce

B2C · AI spreadsheet assistant

How Formula Bot grows

7 tactics and 14 figures from 1 interview.

About Formula Bot

What it is
AI tools for spreadsheets: ChatGPT-style AI inside Excel and Google Sheets, text-to-formula generators, and a data analyzer where you upload data and get answers, charts and models in plain language.
Who it's for
People who work with data and spreadsheets (analysts, Excel users worldwide)
Business model
freemium subscription for unlimited usage
Pricing
Early: $2.99 (also stated as $3) for unlimited usage; Raised to $6.99, then $9 for unlimited usage
Launched
July 2022
Team
Solo founder, side project alongside a full-time job
Funding
bootstrapped
Outcome
~$26K MRR, ~5,000 paying users, ~750K users after ~1.5 years

As described in the interviews, not independently verified.

Formula Bot's 7 tactics

Formula Bot · B2C · AI spreadsheet assistant

~10,000 upvotes and thousands of users; viral for months, but $5K API bill in days

A couple of days after the r/excel post, a commenter suggested posting on r/InternetIsBeautiful, so he posted it there too. The app was free with no paywall, so every visitor cost OpenAI API money.

Mixedcommunitypr-launch
Starter Story · 2024-02-11

Formula Bot · B2C · AI spreadsheet assistant

Recouped a few thousand dollars of a ~$5,000 API bill

With the app free and a ~$5,000 OpenAI bill, he put up a Stripe link with a personal note: 'Hey, my name's David. I built this app. It went viral... feel free to donate.'

Workedpayments-checkout
Starter Story · 2024-02-11

Formula Bot · B2C · AI spreadsheet assistant

~5,000 paying users and ~$26K MRR; ~5% churn

A few months after launch, relaunched with logins and a paywall: free limited use, pay for unlimited usage. Started at $2.99 during a race to the bottom with copycats, then raised to $6.99 and then $9.

Workedpricingpaywall
Starter Story · 2024-02-11

Formula Bot · B2C · AI spreadsheet assistant

Top post of the day, then of the week, in r/excel

After showing coworkers, posted the MVP to the Excel subreddit. Title: 'AI Excel Formula Generator', mentioning it was free; the post body was just the link, nothing else.

Workedcommunitypr-launch
Starter Story · 2024-02-11

Formula Bot · B2C · AI spreadsheet assistant

Founder says it turned a formula tool into a full data analysis product

About once a week a user emailed their Excel file asking for help the formula generator couldn't give (e.g. building a report). Even for non-paying users he agreed to do the work, but only live on a phone call, and on every call they had to answer what they liked, didn't like, and what ideas they had. Combined with asking coworkers who work with data.

Workedfeature-developmentcustomer-support
Starter Story · 2024-02-11

Formula Bot · B2C · AI spreadsheet assistant

Kept users against free ChatGPT early on; only ~10% of churn blamed on ChatGPT

Against free ChatGPT and copycats, competed on convenience and customization: formulas generated inside Excel and Google Sheets so users never leave the spreadsheet or write a long prompt; at signup users set their speaking language and their Excel language (e.g. Spanish speakers who use English Excel, and vice versa). Later moved to features ChatGPT and Microsoft can't copy, such as the data analyzer.

Mixedpositioning-nicheintegrations-marketplaces
Starter Story · 2024-02-11

Formula Bot · B2C · AI spreadsheet assistant

Sponsor ad drove lots of clicks; Google ads made a few bucks, not worth it

Before adding subscriptions, tried running ads on the site: Google ads, plus a one-week sponsored ad for the host of an Excel esports competition broadcast on ESPN, who reached out at peak virality. David mocked up the ad creative himself.

Mixedad-monetization
Starter Story · 2024-02-11

Formula Bot by the numbers

MetricValueContextSaid in
users750K users
approximate
Total users over ~1.5 yearsStarter Story
2024-02-11
1:47
paying users5,000 users
approximate
Pay for unlimited accessStarter Story
2024-02-11
1:47
mrrUSD 26K/month
approximate
Starter Story
2024-02-11
1:47
valuationUSD 1M
estimate
'valued at over a million dollars'; intro claim only, no basis given in the bodyStarter Story
2024-02-11
0:00
time to milestonea couple weeks
approximate
Time to build the no-code MVP in BubbleStarter Story
2024-02-11
6:30
count10K upvotes/one-time
approximate
Upvotes on the r/InternetIsBeautiful post; also thousands of comments and thousands of visitorsStarter Story
2024-02-11
7:27
costUSD 5,000/one-time
approximate
OpenAI API costs run up within days of going viral while the app was freeStarter Story
2024-02-11
7:56
revenuea few thousand dollars
approximate
Donations via a Stripe link to recoup API costsStarter Story
2024-02-11
8:22
priceUSD 2.99Early price for unlimited usage (also rounded to '$3')Starter Story
2024-02-11
13:38
priceUSD 6.99Intermediate price for unlimited usageStarter Story
2024-02-11
13:38
priceUSD 9Current price for unlimited usage; billing period not statedStarter Story
2024-02-11
13:38
churn5%
approximate
Period not statedStarter Story
2024-02-11
14:12
share10%
approximate
Share of churn reasons attributed to free ChatGPTStarter Story
2024-02-11
14:12
activity volume1 emails/week
approximate
Users emailing their Excel files asking for help, which became feedback callsStarter Story
2024-02-11
10:48

Topics

Interviews