B2C · AI spreadsheet assistant
How Formula Bot grows
7 tactics and 14 figures from 1 interview.
About Formula Bot
- What it is
- AI tools for spreadsheets: ChatGPT-style AI inside Excel and Google Sheets, text-to-formula generators, and a data analyzer where you upload data and get answers, charts and models in plain language.
- Who it's for
- People who work with data and spreadsheets (analysts, Excel users worldwide)
- Business model
- freemium subscription for unlimited usage
- Pricing
- Early: $2.99 (also stated as $3) for unlimited usage; Raised to $6.99, then $9 for unlimited usage
- Launched
- July 2022
- Team
- Solo founder, side project alongside a full-time job
- Funding
- bootstrapped
- Outcome
- ~$26K MRR, ~5,000 paying users, ~750K users after ~1.5 years
As described in the interviews, not independently verified.
Formula Bot's 7 tactics
Formula Bot by the numbers
| Metric | Value | Context | Said in |
|---|---|---|---|
| users | 750K users approximate | Total users over ~1.5 years | Starter Story 2024-02-111:47 |
| paying users | 5,000 users approximate | Pay for unlimited access | Starter Story 2024-02-111:47 |
| mrr | USD 26K/month approximate | Starter Story 2024-02-111:47 | |
| valuation | USD 1M estimate | 'valued at over a million dollars'; intro claim only, no basis given in the body | Starter Story 2024-02-110:00 |
| time to milestone | a couple weeks approximate | Time to build the no-code MVP in Bubble | Starter Story 2024-02-116:30 |
| count | 10K upvotes/one-time approximate | Upvotes on the r/InternetIsBeautiful post; also thousands of comments and thousands of visitors | Starter Story 2024-02-117:27 |
| cost | USD 5,000/one-time approximate | OpenAI API costs run up within days of going viral while the app was free | Starter Story 2024-02-117:56 |
| revenue | a few thousand dollars approximate | Donations via a Stripe link to recoup API costs | Starter Story 2024-02-118:22 |
| price | USD 2.99 | Early price for unlimited usage (also rounded to '$3') | Starter Story 2024-02-1113:38 |
| price | USD 6.99 | Intermediate price for unlimited usage | Starter Story 2024-02-1113:38 |
| price | USD 9 | Current price for unlimited usage; billing period not stated | Starter Story 2024-02-1113:38 |
| churn | 5% approximate | Period not stated | Starter Story 2024-02-1114:12 |
| share | 10% approximate | Share of churn reasons attributed to free ChatGPT | Starter Story 2024-02-1114:12 |
| activity volume | 1 emails/week approximate | Users emailing their Excel files asking for help, which became feedback calls | Starter Story 2024-02-1110:48 |
Topics
Interviews
- I Built a $1M AI App [No Code] · Starter Story · 2024-02-11